CASH FLOWING – Freshly Renovated & Rented for $1400 with 20k Equity $85000 4bd 1600ft2

1 HOMES

#1 Homes For Sale Network

1 HOMES - 1 CONDOS

Cities - For Sale - For Rent - Vacation

CALL or TEXT Cris now! This won’t last long!

If you are looking for an AMAZING deals on cash flowing rental properties look no further! This property is a STEAL for only $85,000 and could easily sell down the road for over $200,000. Located in the heart of a 700 million dollar redevelopment project.

This property is located in Baltimore, MD which according to RealtyTrac and Bigger Pockets is the #1 grossing rental market in the entire United States.

4br/1.5ba
Cap Rate: 13.97% + 20k Equity
Income Analysis
Sales Price: $85,000
Total monthly projected rental income: $1,400/mo
Estimate Annual Taxes: $495
Estimated Annual Insurance: $840
Estimated Annual Maintenance Costs: $1,400
** This estimate is based on any potential repairs the property may need over the course of a year. In our experience, this number is typically lower, but we always estimate on the high side.
Annual Property Management: $1,680
**The fee is 10% of the monthly rent.
Annual Net Rental Income: $16,800
Annual Cumulative Hard Costs: $4,415
Adjusted Gross Annual Income: $12,385
5 Year Return: $61,925
10 Year Return: $123,850

CALL or TEXT Cris now! This won’t last long!

1 HOMES

#1 Homes For Sale Network

1 HOMES - 1 CONDOS

Cities - For Sale - For Rent - Vacation

Leave a Reply