Barstow Duplex for Sale – Potential CASH FLOW of over $500 per month (E. Fredricks St.) $125000 5bd 1564ft2

1 HOMES

#1 Homes For Sale Network

1 HOMES - 1 CONDOS

Cities - For Sale - For Rent - Vacation

Property Information

Property Address: 837 & 839 E. Fredricks St., Barstow, CA 92311

Type of Property: Duplex

Unit Mix: (1) 3 Bedroom, 1 Bath unit with a 2 Car Attached Garage with
Direct Access into Unit
(1) 2 Bedroom, 1 Bath unit

Square Footage: 1,564

Lot Size: 50 x 134

Year Built: 1953

Property Features: Ceramic Tile Flooring throughout, new garage door, new double pane windows, tile bathrooms, security doors.

Property Status: Both units are not currently rented. Only front unit is.

Sales Price: $ 125,000
Down payment (): 20,000
Loan Amount (): 105,000

Payment Amount (6%) $629.53 (30 Year Amortization)

Projected Rent: 3 Bedroom Unit – $ 1200 (Section 8)
2 Bedroom Unit – $ 900 (Section 8)
$ 2,100 (Approximate)

Taxes: $1,123.75 Annual (approx)
93.65 Monthly

Insurance: $779.00 Annual (approx)
64.92 Monthly

Total PITI (Principal, Interest, Taxes, Insurance) $788.10 (Approximate)

Estimated Gross Positive Cash Flow: $1,311.90 (Approximate)

1 HOMES

#1 Homes For Sale Network

1 HOMES - 1 CONDOS

Cities - For Sale - For Rent - Vacation

Leave a Reply